131 Cloverly LnHaileyID83333
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 131 Cloverly Ln, Hailey, ID, 83333 in Hailey at $1,795,000, 3.47% gross yield, is a market-growth asset. Rental yield 3.47%. The $5,192/mo rent partially funds the $8,071/mo debt service; the core return is the 5%/yr price growth projected to add $495,925 over five years. Ziffy Mortgage's DSCR mortgage (0.64) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $343,335.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.5% | 7.0% |
| Monthly Cash Flow | $(5,192) | $800 |
City averages based on Hailey market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,192 |
| Total Monthly Debt Service | $9,670 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83333, Hailey, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,132 (100%) |
| Owner Occupied HU | 3,849 (62.8%) |
| Renter Occupied HU | 1,491 (24.3%) |
| Vacant Housing Units | 792 (12.9%) |
| Median Home Value | $756,222 |
| Average Home Value | $890,598 |
Housing Distribution
Address Breakdown
Residential
2,992
Single Family
2,946
Multi-Family
46
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83333, Hailey, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,132 (100%) |
| Owner Occupied HU | 3,849 (62.8%) |
| Renter Occupied HU | 1,491 (24.3%) |
| Vacant Housing Units | 792 (12.9%) |
| Median Home Value | $756,222 |
| Average Home Value | $890,598 |
Housing Distribution
Address Breakdown
Residential
2,992
Single Family
2,946
Multi-Family
46
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices