Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bartlett at 1309 W Bell St, Bartlett, TX, 76511 earns from $1,853/mo rent with a $1,370/mo payment. Total monthly income totals $1,853/mo. ROI tracks 18.13% on current figures, and rental yield reads 7.94% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 94.53% and total cumulative return in cash sums $87,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,853/mo property income instead of your personal income.
Single Family
Built in 2001
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listing removed | $265,000 |
| 2025-08-27 | Contingent | $265,000 |
| 2025-08-19 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $1267.97 | 15.80% | $299,615 | 9.49% |
| 2023-10-20 | $1094.95 | 206.39% | $273,638 | 26.71% |
| 2022-10-20 | $357.37 | -27.35% | $215,949 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
