1309 Hudson Ave APT D12, Durham, NC, 27705 | $402/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
1 Bath
863 sft

629 Pine Ridge Pl, Raleigh, NC, 27609

1 Bed
1 Bath
658 sft

130 Two Hills Dr #103B, Carrboro, NC, 27510

1 Bed
1 Bath
874 sft

130 Two Hills Dr #305B, Carrboro, NC, 27510

1 Bed
1 Bath
874 sft

130 Two Hills Dr UNIT 101B, Carrboro, NC, 27510

Nearby investment properties with comparable prices

2 Bed
1 Bath
784 sft

335 Ashley Ave, Timberlake, NC, 27583

1 Bed
1 Bath
550 sft

1309 Hudson Ave #D4, Durham, NC, 27705

1 Bed
1 Bath
550 sft

1309 Hudson Ave APT D3, Durham, NC, 27705

1 Bed
1 Bath
668 sft

130 S Estes Dr APT B11, Chapel Hill, NC, 27514

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 1309 Hudson Ave APT D12, Durham, NC, 27705 uses $59,339 cash to close to unlock $4,826/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $1,493/mo, and a $876/mo payment keeps the spread at $402/mo. Purchase price stands at $179,000, and rental yield measures 10.01% with $1,493/mo rent. Return on cash invested shows 28.04% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 146.38% and total cumulative return in cash records $86,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,493/mo property income covering a $876/mo payment rather than investor’s personal income.

Condo

Built in 1984

3.98 Acres lot

$N/A/sqft

No HOA