1309 Hudson Ave #D4, Durham, NC, 27705 | $429/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1034 sft

5024 Flint Ridge Pl, Raleigh, NC, 27609

1 Bed
1 Bath
704 sft

130 S Estes Dr APT J1, Chapel Hill, NC, 27514

2 Bed
2 Bath
1010 sft

7108 Longstreet Dr #B, Raleigh, NC, 27615

3 Bed
2 Bath
1186 sft

3555 Jacobs Rd, Stem, NC, 27581

Nearby investment properties with comparable prices

2 Bed
1 Bath
1250 sft

111 Red Mountain Rd, Rougemont, NC, 27572

1 Bed
1 Bath
378 sft

2705 Crest St APT 3, Durham, NC, 27705

1 Bed
2 Bath
538 sft

1403 S Roxboro St, Durham, NC, 27707

2 Bed
1 Bath
1330 sft

313 E Umstead St, Durham, NC, 27707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 1309 Hudson Ave #D4, Durham, NC, 27705 generates $1,374/mo in rent and, after a $759/mo payment, leaves $429/mo in cash flow. Total monthly income is $1,374/mo, and annual cash flow is $5,148/yr on $51,383 invested. Return on cash invested sits at 29.93% in year one, and rental yield is 10.64% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 156.43% and total cumulative return in cash sums $80,380. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,374/mo property income rather than buyer’s personal income.

Condo

Built in 1984

3.98 Acres lot

$N/A/sqft

No HOA