1309 Bartlett Cir, Hillsborough, NC, 27278 | $10/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1859 sft

603 Smallwood Dr, Durham, NC, 27703

3 Bed
2 Bath
1505 sft

60 Crestridge Dr, Timberlake, NC, 27583

3 Bed
2 Bath
1406 sft

200 Cornelius St, Hillsborough, NC, 27278

3 Bed
3 Bath
1558 sft

221 Lafferty St, Durham, NC, 27703

Nearby investment properties with comparable prices

Elston Plan, The Grove at Riley's Meadow

4 Bed
3 Bath
2174 sft

Elston Plan, The Grove at Riley's Meadow, Haw River, NC, 27258

Plan 1566 Modeled Plan, Brooks Mill - Reserve Series

3 Bed
3 Bath
1566 sft

Plan 1566 Modeled Plan, Brooks Mill - Reserve Series, Durham, NC, 27703

3 Bed
3 Bath
1699 sft

1938 Hinesley Dr, Durham, NC, 27703

3 Bed
3 Bath
1699 sft

1934 Hinesley Dr, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsborough at 1309 Bartlett Cir, Hillsborough, NC, 27278 with 5% annual appreciation on a $418,000 basis while $2,777/mo rent supports operations. Total monthly income totals $2,777/mo and a $2,046/mo payment preserves $10/mo for cash returns. Annual cash flow comes to $125/yr on $138,567 deployed, and return on cash invested reaches 20% in year one. Equity gained on principal adds $2,697/yr, and five-year appreciation sums $115,486 alongside rental yield of 7.97%. Five-year ROI measures 103.91% and total cumulative return in cash totals $143,979.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,777/mo property income versus a $2,046/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2007

1,742 sqft lot

$N/A/sqft

$219 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27278, Hillsborough, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,643 (100%)
Owner Occupied HU	9,138 (72.3%)
Renter Occupied HU	2,840 (22.5%)
Vacant Housing Units	665 ( 5.3%)
Median Home Value	$475,921
Average Home Value	$530,448