13084 Old Highway 49, Gulfport, MS, 39503 | $39/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1360 sft

13100 Lorraine Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1384 sft

14201 Sanctuary Trails Dr, Gulfport, MS, 39503

2 Bed
3 Bath
1312 sft

417 Highpoint Dr, Diamondhead, MS, 39525

2 Bed
2 Bath
1596 sft

134 Oak Grove Pl, Biloxi, MS, 39530

Nearby investment properties with comparable prices

2 Bed
2 Bath
1277 sft

1200 Beach Dr APT 302, Gulfport, MS, 39507

4 Bed
2 Bath
2204 sft

14280 Swan Ridge Cir, Gulfport, MS, 39503

4 Bed
2 Bath
1835 sft

15947 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1835 sft

17822 Kelso Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 13084 Old Highway 49, Gulfport, MS, 39503 generates $2,272/mo in rent and, after a $1,786/mo payment, leaves $39/mo in cash flow. Total monthly income is $2,272/mo, and annual cash flow is $467/yr on $120,998 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 7.47% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 104.81% and total cumulative return in cash sums $126,823. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,272/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

1.70 Acres lot

$N/A/sqft

No HOA