1307 Baxter Hill RdTroyPA16947
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1307 Baxter Hill Rd, Troy, PA, 16947 in Troy. Priced at $439,000, it generates $3,701/mo in gross rent and $824/mo in net monthly cash flow, a 10.12% yield that comfortably supports the 1.87 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,889. Five-year appreciation: $121,288. Equity from principal paydown: $4,043/yr. Total projected cumulative return: $220,200.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $824 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,701 |
| Total Monthly Debt Service | $2,702 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
30.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16947, Troy, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,357 (100%) |
| Owner Occupied HU | 1,378 (58.5%) |
| Renter Occupied HU | 522 (22.1%) |
| Vacant Housing Units | 457 (19.4%) |
| Median Home Value | $213,679 |
| Average Home Value | $256,355 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
1,874
Multi-Family
135
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1993
30.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16947, Troy, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,357 (100%) |
| Owner Occupied HU | 1,378 (58.5%) |
| Renter Occupied HU | 522 (22.1%) |
| Vacant Housing Units | 457 (19.4%) |
| Median Home Value | $213,679 |
| Average Home Value | $256,355 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
1,874
Multi-Family
135
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Shaylor • Northern Tier Real Estate
Mls Name: Northern Mountains of Pennsylvania MLS
Mls ID: #31723131