13064 Stillmont PlTampaFL33624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 13064 Stillmont Pl, Tampa, FL, 33624 offers $5,054/mo rent that, after a $2,401/mo payment, leaves $1,799/mo cash flow. Total monthly income is $5,054/mo, and annual cash flow is $21,585/yr on $162,597 cash. Return on cash invested measures 33.18% in year one, and rental yield stands at 12.36% at a $490,490 entry. Equity gained on principal adds $3,165/yr while 5% annual appreciation compounds into $135,513 by year five. Five-year ROI records 174.61% and total cumulative return in cash reaches $283,918. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,054/mo property income versus a $2,401/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33624, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,603 (100%) |
| Owner Occupied HU | 11,095 (66.8%) |
| Renter Occupied HU | 5,051 (30.4%) |
| Vacant Housing Units | 457 ( 2.8%) |
| Median Home Value | $433,467 |
| Average Home Value | $483,831 |
Housing Distribution
Address Breakdown
Residential
16,420
Single Family
13,026
Multi-Family
3,394
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
