1306 S Main StTuskegeeAL36083
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1306 S Main St, Tuskegee, AL, 36083 in Tuskegee earns its strong cash-flow label: 16.96% yield, $1,654/mo rent, $993/mo net income, DSCR 3.14. The $117,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $32,325 by year five. Combined with $1,078/yr in principal paydown, total projected return reaches $108,080.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17% | 8.5% |
| Monthly Cash Flow | $993 | $300 |
City averages based on Tuskegee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,654 |
| Total Monthly Debt Service | $614 |
| DSCR Ratio | 2.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36083, Tuskegee, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,457 (100%) |
| Owner Occupied HU | 2,150 (48.2%) |
| Renter Occupied HU | 1,476 (33.1%) |
| Vacant Housing Units | 831 (18.6%) |
| Median Home Value | $104,713 |
| Average Home Value | $166,097 |
Housing Distribution
Address Breakdown
Residential
3,539
Single Family
3,373
Multi-Family
166
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36083, Tuskegee, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,457 (100%) |
| Owner Occupied HU | 2,150 (48.2%) |
| Renter Occupied HU | 1,476 (33.1%) |
| Vacant Housing Units | 831 (18.6%) |
| Median Home Value | $104,713 |
| Average Home Value | $166,097 |
Housing Distribution
Address Breakdown
Residential
3,539
Single Family
3,373
Multi-Family
166
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHIRLEY SMITH • CLOUD REALTY & PROPERTY MANAGEMENT
Mls Name: LCMLS
Mls ID: #170495
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.