Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1306 Joslin St, Cleburne, TX, 76033 earns $657/mo cash flow from $2,220/mo rent with a $1,076/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $7,879/yr on $72,897 capital. ROI tracks 30.72% on current figures, and rental yield reads 12.11% at a $219,900 purchase. Equity gained on principal adds $1,419/yr, and 5% annual appreciation supports $60,754 over five years. Five-year ROI reaches 162.04% and total cumulative return in cash sums $118,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 1960
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Contingent | $219,900 |
| 2025-06-20 | Price change | $219,900 |
| 2025-05-30 | Price change | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $126,008 | 10.00% |
| 2023-07-01 | $1247.52 | -36.22% | $114,553 | 10.00% |
| 2022-07-01 | $1955.95 | -3.07% | $104,139 | 10.00% |
Listed by: Adrienne Sadek • One West Real Estate Co. LLC
Mls Name: NTREIS
Mls ID: #20953265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
