Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rainbow at 4565 E Highway 67, Rainbow, TX, 76077 earns from $1,140/mo rent with a $1,077/mo payment. Total monthly income totals $1,140/mo. ROI tracks 12.92% on current figures, and rental yield reads 6.22% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 66.62% and total cumulative return in cash sums $48,587. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,140/mo property income instead of your personal income.
Single Family
Built in N/A
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76077, Rainbow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 326 (100%) |
| Owner Occupied HU | 233 (71.5%) |
| Renter Occupied HU | 46 (14.1%) |
| Vacant Housing Units | 47 (14.4%) |
| Median Home Value | $578,125 |
| Average Home Value | $863,487 |
Residential
151
Single Family
151
Multi-Family
0
Businesses
35
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $220,000 |
| 2025-01-08 | Listed for sale | $250,000 |
| 2025-01-01 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ymke Condy • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20698898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
