Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at The Oleander Plan, Belle Lagos, Cleburne, TX, 76033 uses $99,558 cash to close to unlock $1,011/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,470/mo payment keeps the spread at $84/mo. Purchase price stands at $300,325, and rental yield measures 8.87% with $2,220/mo rent. Return on cash invested shows 20.92% in year one, and 5% annual appreciation builds toward $82,974 over five years. Five-year ROI reaches 109.53% and total cumulative return in cash records $109,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,470/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Price change | $300,325 |
| 2025-02-28 | Price change | $305,325 |
| 2025-02-02 | Price change | $307,325 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Harlan Ricks • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
