Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1305 TRACTOR PASS, Schertz, TX, 78154 with 5% annual appreciation on a $315,000 basis while $3,896/mo rent supports operations. Total monthly income totals $3,896/mo and a $1,542/mo payment preserves $1,631/mo for cash returns. Annual cash flow comes to $19,569/yr on $104,423 deployed, and return on cash invested reaches 38.65% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 14.84%. Five-year ROI measures 204.65% and total cumulative return in cash totals $213,701.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,896/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
6,054 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2023-10-24 | Price change | $315,000 |
| 2023-04-08 | Price change | $334,999 |
| 2023-01-19 | Price change | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3417.78 | -20.52% | $297,438 | 10.00% |
| 2022-08-14 | $4299.99 | N/A | $270,398 | 10.00% |
| 2021-08-14 | $4299.99 | N/A | $245,816 | 5.79% |
What's Special
Access Only,Pull Down Stairs
Listed by: Katherine Poirier • Newday Realty Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1770156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
