1305 Foreman Road, Dupont, WA, 98327 | $50/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1305 Foreman Road, Dupont, WA, 98327 | $50/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2124 sft

511 104th Lane SE, Olympia, WA, 98501

4 Bed
3 Bath
2806 sft

12905 Pless Road SE, Rainier, WA, 98576

5 Bed
3 Bath
3224 sft

3820 Kingsbury Lane SE, Olympia, WA, 98501

4 Bed
4 Bath
2760 sft

5824 133rd Avenue SW, Rochester, WA, 98579

Nearby investment properties with comparable prices

4 Bed
3 Bath
2316 sft

4916 Palermo Rosa Lane SW, Olympia, WA, 98512

3 Bed
3 Bath
2553 sft

800 Bodie Court SE, Olympia, WA, 98513

3 Bed
3 Bath
1948 sft

3804 169th Avenue SW, Tenino, WA, 98589

4 Bed
3 Bath
2719 sft

9625 7th Avenue SE, Olympia, WA, 98513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dupont at 1305 Foreman Road, Dupont, WA, 98327 listed at $699,950 pairs $4,258/mo rent with a $3,426/mo payment to leave $50/mo cash flow. Total monthly income runs $4,258/mo, and annual cash flow reaches $605/yr on $230,284 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 7.3% at a $699,950 basis. Equity gained on principal adds $4,517/yr, and annual property appreciation at 5% supports $193,383 by year five. Five-year ROI tracks 104.8% and total cumulative return in cash totals $241,332. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,258/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2009

7,204 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious 3,162 sq. ft. home in desirable DuPont! Featuring 5 bedrooms including a main floor bedroom, 2.5 baths, and a flexible floor plan with two upstairs family roomsperfect for work, play, or relaxing. The large 7,205 sq. ft. lot backs to peaceful green space, offering added privacy and a great outdoor setting. Enjoy DuPonts small-town charm with beautiful parks, walking trails, and quick access to I-5 and JBLM. A rare combination of space, convenience, and community in one of DuPonts most sought-after neighborhoods!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,812 (100%)
Owner Occupied HU	2,110 (55.4%)
Renter Occupied HU	1,594 (41.8%)
Vacant Housing Units	108 ( 2.8%)
Median Home Value	$588,037
Average Home Value	$629,882