13048 Brierly Forest Ct, Manassas, VA, 20112 | $841/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13048 Brierly Forest Ct, Manassas, VA, 20112 | $841/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
6516 sft

13501 Zachary Taylor Ct, Manassas, VA, 20112

5 Bed
5 Bath
4310 sft

5 Small Bear Ct, Stafford, VA, 22556

5 Bed
5 Bath
5186 sft

220 Mount Hope Church Rd, Stafford, VA, 22554

6 Bed
4 Bath
5023 sft

13302 Amblewood Dr, Manassas, VA, 20112

Nearby investment properties with comparable prices

4 Bed
3 Bath
3549 sft

147 Hope Rd LOT 2, Stafford, VA, 22554

6 Bed
4 Bath
5937 sft

13592 Den Hollow Ct, Manassas, VA, 20112

6 Bed
3 Bath
4390 sft

14863 Prestige Dr, Woodbridge, VA, 22193

4 Bed
5 Bath
4966 sft

6031 Gholson Bridge Ct, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manassas at 13048 Brierly Forest Ct, Manassas, VA, 20112 generates $5,922/mo in rent and, after a $4,160/mo payment, leaves $841/mo in cash flow. Total monthly income is $5,922/mo, and annual cash flow is $10,094/yr on $279,650 invested. Return on cash invested sits at 23.67% in year one, and rental yield is 8.36% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 122.71% and total cumulative return in cash sums $343,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,922/mo property income rather than buyer’s personal income.

Single Family

Built in 2010

0.69 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome Home! This beautiful and spacious property is perfectly situated close to shopping, dining, and major commuter routes . Tucked away at the end of a quiet cul-de-sac on a gorgeous wooded lotalmost of an acre this home offers both privacy and convenience. Best of all NO HOA! Step inside to discover an open, airy floor plan designed for comfortable everyday living and easy entertaining. The main level boasts a bright kitchen with a large island , double ovens, gas cooktop, a generous pantry, and gleaming hardwood floors. The breakfast area flows seamlessly into the light-filled family room, featuring a cozy gas fireplace . From the breakfast area, step outside to the covered, screened-in porch and deck a perfect spot to relax and entertain,. . Upstairs, the primary suite is truly a retreat with a spacious sitting area, two walk-in closets, tray ceiling, double sinks, an oversized shower with seat, and a relaxing soaking tub . Three additional bedrooms provide plenty of space for everyoneone with its own private bath and another with direct access to a third full bath. The fully finished basement adds even more versatility, featuring a large rec room that opens to a patio with under-deck swings and a charming gazebo . A fifth bedroom with private bathroom access and two storage areas complete this level. The backyard is fully fenced with a 6ft fence and includes a gazebo and a large shed, offering plenty of space to relax and store your extras . Located in the highly sought-after Colgan High School district and offering quick access to Prince William Parkway, this home perfectly blends comfort, space, and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,388 (100%)
Owner Occupied HU	8,733 (93.0%)
Renter Occupied HU	529 ( 5.6%)
Vacant Housing Units	126 ( 1.3%)
Median Home Value	$716,785
Average Home Value	$735,047