2133 Grayson PlFalls ChurchVA22043
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 2133 Grayson Pl, Falls Church, VA, 22043 in Falls Church fits: $1,365,000, 3.79% gross yield, and a projected 5% annual appreciation rate adding $377,124 in value within five years. Rental yield 3.79%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.70) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $12,572/yr in principal paydown and $377,124 in appreciation project a total return of $268,362.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 6.2% |
| Monthly Cash Flow | $(3,854) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,306 |
| Total Monthly Debt Service | $7,617 |
| DSCR Ratio | 0.57x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Knapp • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAFX2279028