Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodburn at 1303 Vanderbeck Ln, Woodburn, OR, 97071 priced at $368,950 pairs $2,710/mo rent with $452/mo cash flow after a $1,806/mo payment. Total monthly income equals $2,710/mo, and annual cash flow comes to $5,421/yr on $122,307 invested. Return on cash invested is 24.34% in year one, and rental yield stands at 8.81% on a $368,950 basis. Equity gained on principal adds $2,381/yr, and 5% annual appreciation accumulates to $101,934 by year five. Five-year ROI measures 126.53% and total cumulative return in cash reaches $154,751. For financing, Ziffy Mortgage’s DSCR program evaluates $2,710/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
5,106 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97071, Woodburn, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,832 (100%) |
| Owner Occupied HU | 7,016 (59.3%) |
| Renter Occupied HU | 3,962 (33.5%) |
| Vacant Housing Units | 854 ( 7.2%) |
| Median Home Value | $441,872 |
| Average Home Value | $501,221 |
Residential
10,645
Single Family
9,933
Multi-Family
712
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Pending sale | $368,950 |
| 2024-10-01 | Price change | $368,950 |
| 2024-09-20 | Price change | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3949.70 | N/A | $193,800 | N/A |
| 2022-10-15 | N/A | N/A | $193,800 | 3.00% |
| 2021-10-15 | N/A | N/A | $188,160 | 6.09% |
Listed by: DENISE BOWERS • Homesmart Realty Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #818331
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
