1303 Schodack Valley RoadCastletonNY12033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castleton at 1303 Schodack Valley Road, Castleton, NY, 12033 priced at $310,000 converts $3,254/mo rent into $1,184/mo cash flow after a $1,517/mo obligation. Total monthly income equals $3,254/mo, and annual cash flow totals $14,210/yr on $102,765 invested. Return on cash invested prints 33.74% in year one, and rental yield reads 12.6% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 177.67% and total cumulative return in cash sums $182,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,254/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Multi Family
Built in 1955
0.68 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John M Mooney • Howard Hanna
Mls Name: Global MLS
Mls Provider:
Mls ID: #202424232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker