1303 Coolbaugh RdEast StroudsburgPA18302
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1303 Coolbaugh Rd, East Stroudsburg, PA, 18302 in East Stroudsburg hard to pass up. The 10.43% gross yield on a $330,000 purchase results in $2,869/mo in rent and $589/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.93). Annual cash flow of $7,072, five-year appreciation of $91,173, and $3,039/yr in equity build-up combine for a projected total cumulative return of $164,091.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 7.8% |
| Monthly Cash Flow | $589 | $1,250 |
City averages based on East Stroudsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,869 |
| Total Monthly Debt Service | $2,149 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
0.87 Acres lot
$N/A/sqft
$475 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
0.87 Acres lot
$N/A/sqft
$475 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward John Cunningham, Jr • NextHome Maly Realty
Mls Name: PMAR
Mls ID: #PM-132997