1303 22ndSan AntonioTX78207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 1303 22nd, San Antonio, TX, 78207 offers a 10.02% rental yield on a $139,900 purchase with $1,168/mo rent. Total monthly income registers $1,168/mo, and a $685/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,075/yr on $46,377 to close, and return on cash invested stands at 24.38% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 128.04% and total cumulative return in cash at $59,379. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,168/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Housing Distribution
Address Breakdown
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Ortiz • Compass RE Texas, LLC - SA
Mls Name: LERA MLS
Mls ID: #1881655