13029 Windcrest Ln, Gulfport, MS, 39503 | $824/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1912 sft

13028 Perigal Rd, Vancleave, MS, 39565

2 Bed
2 Bath
916 sft

225 Winter Garden Dr #B2, Long Beach, MS, 39560

2 Bed
3 Bath
1285 sft

403 Highpoint Dr, Diamondhead, MS, 39525

2 Bed
2 Bath
1100 sft

10152 Seymour Ave #C2, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

20171 Gordon St, Saucier, MS, 39574

3 Bed
1 Bath
1300 sft

2331 Middlecoff Dr, Gulfport, MS, 39507

5 Bed
3 Bath
2740 sft

131 Suter Pl, Biloxi, MS, 39530

2 Bed
2 Bath
1158 sft

164 Beaver Dam Rd #B, McHenry, MS, 39561

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 13029 Windcrest Ln, Gulfport, MS, 39503 generates $2,232/mo in rent and, after a $1,126/mo payment, leaves $824/mo in cash flow. Total monthly income is $2,232/mo, and annual cash flow is $9,891/yr on $76,245 invested. Return on cash invested sits at 32.88% in year one, and rental yield is 11.65% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 172.36% and total cumulative return in cash sums $131,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,232/mo property income rather than buyer’s personal income.

Single Family

Built in 2000

10,018 sqft lot

$N/A/sqft

No HOA