13025 SE Orient Dr UNIT 40BoringOR97009
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 13025 SE Orient Dr UNIT 40, Boring, OR, 97009 in Boring speaks for itself: 26.15% gross on a $120,000 price, generating $2,615/mo in rent and $1,890/mo in net income after the $540/mo debt service. DSCR 4.84, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $22,686 stacks alongside $33,154 in projected five-year appreciation and $1,105/yr in principal reduction. Projected total cumulative return: $167,061.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 26.2% | 6.2% |
| Monthly Cash Flow | $1,890 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,615 |
| Total Monthly Debt Service | $677 |
| DSCR Ratio | 3.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1986
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1986
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Cardelli • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #298728839
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-16 23:19:21 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.