1302 Johnson AveThermopolisWY82443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thermopolis at 1302 Johnson Ave, Thermopolis, WY, 82443 earns $33/mo cash flow from $1,625/mo rent with a $1,370/mo payment. Total monthly income totals $1,625/mo, and annual cash flow totals $400/yr on $92,820 capital. ROI tracks 20.34% on current figures, and rental yield reads 6.96% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 104.53% and total cumulative return in cash sums $97,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,625/mo property income instead of your personal income.
Single Family
Built in 1971
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82443, Thermopolis, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,450 (57.5%) |
| Renter Occupied HU | 576 (22.8%) |
| Vacant Housing Units | 496 (19.7%) |
| Median Home Value | $235,204 |
| Average Home Value | $266,666 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,862
Multi-Family
90
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerri Manig • Roundtop Real Estate, LLC
Mls Name: WYOMLS
Mls ID: #20254777