1302 Eastover StColorado CityTX79512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colorado City at 1302 Eastover St, Colorado City, TX, 79512 offers a 17.29% rental yield on a $149,950 purchase with $2,161/mo rent. Total monthly income registers $2,161/mo, and a $734/mo payment leaves $1,068/mo available for distribution. Annual cash flow reaches $12,822/yr on $49,708 to close, and return on cash invested stands at 45.7% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,428 over five years. Portfolio math shows five-year ROI at 242.67% and total cumulative return in cash at $120,626. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,161/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79512, Colorado City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 1,639 (53.0%) |
| Renter Occupied HU | 678 (21.9%) |
| Vacant Housing Units | 773 (25.0%) |
| Median Home Value | $93,548 |
| Average Home Value | $164,599 |
Housing Distribution
Address Breakdown
Residential
2,490
Single Family
2,490
Multi-Family
0
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Barben • Bridge Realty
Mls Name: PBBR
Mls Provider:
Mls ID: #50068054
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified.