Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,752/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 3.09% with $1,752/mo rent. Return on cash invested shows 3.52% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 16.15% and total cumulative return in cash records $36,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,752/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 1983
30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $356.67 | 16.67% | $50,409 | 10.00% |
| 2023-12-27 | $305.72 | -3.23% | $45,826 | 10.00% |
| 2022-12-27 | $315.93 | -26.06% | $41,660 | 10.00% |
Listed by: Russell Hild • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1795127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
