1302 Augusta Dr #3HoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1302 Augusta Dr #3, Houston, TX, 77057 at $257,000 posts ROI 52.42% with $2,308/mo cash flow from $4,624/mo rent. Total monthly income equals $4,624/mo, and annual cash flow records $27,700/yr on $85,196 to close. Return on cash invested measures 52.42% and rental yield reads 21.59% at the current $257,000. Equity gained on principal adds $1,658/yr, and 5% annual appreciation supports $71,004 by year five. Five-year ROI prints 280.93% and total cumulative return in cash totals $239,340.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,624/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1978
1.48 Acres lot
$N/A/sqft
$488 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Minh Dinh • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #86905965
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.