1301 S Logan StreetDenverCO80210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 1301 S Logan Street, Denver, CO, 80210 priced at $1,230,000 converts $2,768/mo rent into after a $6,020/mo obligation. Total monthly income equals $2,768/mo. Return on cash invested prints 7.12% in year one, and rental yield reads 2.7% against a $1,230,000 entry. Equity gained on principal adds $7,937/yr, while 5% annual appreciation compiles into $339,826 by year five. Five-year ROI reaches 33.68% and total cumulative return in cash sums $134,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,768/mo property income covering a $6,020/mo payment, not borrower’s personal income.
Multi Family
Built in 1951
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80210, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,003 (100%) |
| Owner Occupied HU | 8,844 (49.1%) |
| Renter Occupied HU | 7,799 (43.3%) |
| Vacant Housing Units | 1,360 ( 7.6%) |
| Median Home Value | $955,377 |
| Average Home Value | $1,101,214 |
Housing Distribution
Address Breakdown
Residential
18,152
Single Family
13,382
Multi-Family
4,770
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Glass • Keller Williams Realty Urban Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #5181879
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)