1301 Lucas St, Cayce, SC, 29033 | $644/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1288 sft

308 Channing Ct, Hopkins, SC, 29061

3 Bed
3 Bath
1288 sft

2032 Skyline Rd, Columbia, SC, 29229

3 Bed
2 Bath
1363 sft

2417 N Beltline Blvd, Columbia, SC, 29204

3 Bed
3 Bath
1250 sft

118 Wismar St, Lexington, SC, 29073

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

339 Rutledge Pl, Columbia, SC, 29212

Currently Rented+ 1 more

2 Bed
2 Bath
1040 sft

40 Monmouth Ct, Columbia, SC, 29209

3 Bed
1 Bath
1215 sft

4021 Trotter Rd, Columbia, SC, 29209

3 Bed
1 Bath
1228 sft

117 Gala Dr, Columbia, SC, 29209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cayce at 1301 Lucas St, Cayce, SC, 29033 offers a 11.31% rental yield on a $185,500 purchase with $1,748/mo rent. Total monthly income registers $1,748/mo, and a $908/mo payment leaves $644/mo available for distribution. Annual cash flow reaches $7,724/yr on $61,493 to close, and return on cash invested stands at 32.47% in year one. Equity gained on principal adds $1,197/yr while 5% annual appreciation supports $51,250 over five years. Portfolio math shows five-year ROI at 169.92% and total cumulative return in cash at $104,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,748/mo property income against a $908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,291 (100%)
Owner Occupied HU	3,578 (56.9%)
Renter Occupied HU	2,120 (33.7%)
Vacant Housing Units	593 ( 9.4%)
Median Home Value	$204,469
Average Home Value	$270,334