1301 Liverpool StPittsburghPA15233
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1301 Liverpool St, Pittsburgh, PA, 15233 in Pittsburgh hard to pass up. The 10.53% gross yield on a $360,000 purchase results in $3,158/mo in rent and $799/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.95). Annual cash flow of $9,593, five-year appreciation of $99,461, and $3,316/yr in equity build-up combine for a projected total cumulative return of $188,475.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 7.2% |
| Monthly Cash Flow | $799 | $450 |
City averages based on Pittsburgh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,158 |
| Total Monthly Debt Service | $2,216 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
3,053 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15233, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 578 (36.2%) |
| Renter Occupied HU | 802 (50.2%) |
| Vacant Housing Units | 218 (13.6%) |
| Median Home Value | $414,348 |
| Average Home Value | $465,709 |
Housing Distribution
Address Breakdown
Residential
1,552
Single Family
1,108
Multi-Family
444
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
3,053 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15233, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 578 (36.2%) |
| Renter Occupied HU | 802 (50.2%) |
| Vacant Housing Units | 218 (13.6%) |
| Median Home Value | $414,348 |
| Average Home Value | $465,709 |
Housing Distribution
Address Breakdown
Residential
1,552
Single Family
1,108
Multi-Family
444
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Giampietro • RE/MAX SELECT REALTY
Mls Name: WPMLS
Mls ID: #1720947