Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 1301 Eastridge Rd SW #113, Atlanta, GA, 30311 generates $3,026/mo in rent and, after a $1,664/mo payment, leaves $919/mo in cash flow. Total monthly income is $3,026/mo, and annual cash flow is $11,026/yr on $112,710 invested. Return on cash invested sits at 29.69% in year one, and rental yield is 10.68% on a $339,999 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,935 over five years. Five-year ROI reaches 155.31% and total cumulative return in cash sums $175,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,026/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30311, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,923 (100%) |
| Owner Occupied HU | 5,850 (36.7%) |
| Renter Occupied HU | 8,318 (52.2%) |
| Vacant Housing Units | 1,755 (11.0%) |
| Median Home Value | $330,055 |
| Average Home Value | $371,302 |
Residential
14,920
Single Family
11,842
Multi-Family
3,078
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Sold | $339,999 |
| 2021-03-24 | Sold | $300,000 |
| 2020-10-06 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $3278.68 | 122.52% | $158,960 | N/A |
| 2023-10-28 | $1473.43 | -36.43% | $158,960 | 32.47% |
| 2022-10-28 | $2317.91 | -12.51% | $120,000 | 83.49% |
What's Special
Expandable
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
