13008 210th Avenue Ct EBonney LakeWA98391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonney Lake at 13008 210th Avenue Ct E, Bonney Lake, WA, 98391 generates $2,927/mo in rent and, after a $1,968/mo payment, leaves $409/mo in cash flow. Total monthly income is $2,927/mo, and annual cash flow is $4,903/yr on $133,263 invested. Return on cash invested sits at 23.59% in year one, and rental yield is 8.74% on a $402,000 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation builds toward $111,065 over five years. Five-year ROI reaches 122.67% and total cumulative return in cash sums $163,472. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,927/mo property income rather than buyer’s personal income.
Manufactured
Built in 1981
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Binion • Pointe3 Real Estate
Mls Name: NWMLS
Mls Provider:
Mls ID: #2375741
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-27 04:30:07 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)