13005 Bluhill Rd, Silver Spring, MD, 20906 | $436/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13005 Bluhill Rd, Silver Spring, MD, 20906 | $436/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2752 sft

47655 Comer Sq, Sterling, VA, 20165

6 Bed
5 Bath
6500 sft

5200 E Murray Plan, PCI - 20815, Chevy Chase, MD, 20815

3 Bed
3 Bath
1468 sft

6194 Wild Valley Ct, Alexandria, VA, 22310

Motivated Seller+ 1 more

3 Bed
2 Bath
1197 sft

6109 Leewood Dr, Alexandria, VA, 22310

Nearby investment properties with comparable prices

5 Bed
2 Bath
2240 sft

12910 Crisfield Rd, Silver Spring, MD, 20906

2 Bed
2 Bath
1215 sft

12001 Market St APT 272, Reston, VA, 20190

2 Bed
2 Bath
1524 sft

46270 Mount Allen Ter #201, Sterling, VA, 20164

1 Bed
2 Bath
1702 sft

1800 Old Meadow Rd APT 110, Mc Lean, VA, 22102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 13005 Bluhill Rd, Silver Spring, MD, 20906 generates $3,726/mo in rent and, after a $2,589/mo payment, leaves $436/mo in cash flow. Total monthly income is $3,726/mo, and annual cash flow is $5,233/yr on $174,041 invested. Return on cash invested sits at 23.07% in year one, and rental yield is 8.45% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 119.8% and total cumulative return in cash sums $208,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,726/mo property income rather than buyer’s personal income.

Single Family

Built in 1956

7,196 sqft lot

$N/A/sqft

No HOA

More details about the property

Ideal location close to major commuter routes and just minutes from Glenmont Metro Station, this charming 4-bedroom, 1.5-bath house offers comfort and convenience. The spacious kitchen features stainless steel appliances, a gas range, and granite countertops. Enjoy dining in the adjacent room with a brand new, oversized window that floods the space with natural light. The primary bedroom boasts a double closet with built-in organizers, while additional living space includes a versatile bonus area in the basement. Full-size laundry with high-efficiency washer and dryer adds to the home's functionality as well as a half bath off the kitchen. Relax on the back deck overlooking the yard, or gather around the cozy wood-burning fireplace in the living room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723