1300 Whitetail Ave. 129 Plan, Willow Crossing,Fort Lupton,CO,80621

Investment Highlights

Investment property for sale in Fort Lupton at 1300 Whitetail Ave. 129 Plan, Willow Crossing, Fort Lupton, CO, 80621 offers a 14.8% rental yield on a $213,995 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $1,047/mo payment leaves $1,393/mo available for distribution. Annual cash flow reaches $16,719/yr on $70,939 to close, and return on cash invested stands at 43.48% in year one. Equity gained on principal adds $1,381/yr while 5% annual appreciation supports $59,123 over five years. Portfolio math shows five-year ROI at 228.78% and total cumulative return in cash at $162,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $1,047/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.