Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 1300 Walnut Ave #B, Austin, TX, 78702 priced at $592,300 pairs $3,137/mo rent with after a $2,899/mo payment. Total monthly income equals $3,137/mo. Return on cash invested is 12.51% in year one, and rental yield stands at 6.36% on a $592,300 basis. Equity gained on principal adds $3,822/yr, and 5% annual appreciation accumulates to $163,642 by year five. Five-year ROI measures 64.68% and total cumulative return in cash reaches $126,042. For financing, Ziffy Mortgage’s DSCR program evaluates $3,137/mo property income against a $2,899/mo payment instead of your W2s, 1099s, or Tax returns.
Apartment
Built in 2016
3,023 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78702, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,059 (100%) |
| Owner Occupied HU | 5,068 (29.7%) |
| Renter Occupied HU | 9,519 (55.8%) |
| Vacant Housing Units | 2,472 (14.5%) |
| Median Home Value | $763,118 |
| Average Home Value | $851,523 |
Residential
14,952
Single Family
8,554
Multi-Family
6,398
Businesses
1,386
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listing removed | $599,500 |
| 2025-05-08 | Listed for sale | $599,500 |
| 2024-07-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $11647.66 | 12.89% | $587,727 | 3.06% |
| 2023-10-19 | $10318.09 | -4.84% | $570,298 | -10.72% |
| 2022-10-19 | $10842.32 | N/A | $638,741 | 50.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
