1300 Grand Avenue, Janesville, WI, 53546 | $573/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1528 sft

815 East Post Road, Beloit, WI, 53511

3 Bed
1 Bath
1056 sft

2021 Adel Street, Janesville, WI, 53546

3 Bed
1 Bath
976 sft

1421 Maple Avenue, Janesville, WI, 53548

Investment Property+ 1 more

2 Bed
1 Bath
760 sft

1300 East South Street, Stoughton, WI, 53589

Nearby investment properties with comparable prices

3 Bed
2 Bath
1657 sft

204 North Queen Street, Whitewater, WI, 53190

3 Bed
2 Bath
1536 sft

1115 Summit Avenue, Beloit, WI, 53511

4 Bed
2 Bath
2247 sft

609 Milton Avenue, Janesville, WI, 53545

4 Bed
1 Bath
1152 sft

1834 South Crosby Avenue, Janesville, WI, 53546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Janesville at 1300 Grand Avenue, Janesville, WI, 53546 priced at $234,000 pairs $2,143/mo rent with $573/mo cash flow after a $1,145/mo payment. Total monthly income equals $2,143/mo, and annual cash flow comes to $6,875/yr on $77,571 invested. Return on cash invested is 28.77% in year one, and rental yield stands at 10.99% on a $234,000 basis. Equity gained on principal adds $1,510/yr, and 5% annual appreciation accumulates to $64,650 by year five. Five-year ROI measures 151.05% and total cumulative return in cash reaches $117,171. For financing, Ziffy Mortgage’s DSCR program evaluates $2,143/mo property income against a $1,145/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1895

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53546, Janesville, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,728 (100%)
Owner Occupied HU	9,801 (71.4%)
Renter Occupied HU	3,480 (25.3%)
Vacant Housing Units	447 ( 3.3%)
Median Home Value	$265,858
Average Home Value	$274,556