1300 Army Navy Dr APT 418, Arlington, VA, 22202 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1300 Army Navy Dr APT 418, Arlington, VA, 22202 | $181/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
618 sft

3701 S George Mason Dr UNIT 1008N, Falls Church, VA, 22041

1 Bed
1 Bath
567 sft

2500 N Van Dorn St APT 1520, Alexandria, VA, 22302

2 Bed
3 Bath
1120 sft

9579 Wheats Way, Manassas Park, VA, 20111

1 Bed
1 Bath
738 sft

6141 Leesburg Pike APT 202, Falls Church, VA, 22041

Nearby investment properties with comparable prices

1 Bed
1 Bath
616 sft

7759 Donnybrook Ct SUITE 205, Annandale, VA, 22003

1 Bed
1 Bath
675 sft

8500 Barrington Ct UNIT E, Springfield, VA, 22152

2 Bed
1 Bath
859 sft

4254 Buckman Rd APT 1, Alexandria, VA, 22309

1 Bed
1 Bath
592 sft

8639 Beekman Pl #39D, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1300 Army Navy Dr APT 418, Arlington, VA, 22202 offers a 11.78% rental yield on a $220,700 purchase with $2,167/mo rent. Total monthly income registers $2,167/mo, and a $1,080/mo payment leaves $181/mo available for distribution. Annual cash flow reaches $2,178/yr on $73,162 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $1,424/yr while 5% annual appreciation supports $60,975 over five years. Portfolio math shows five-year ROI at 122.53% and total cumulative return in cash at $89,643. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,167/mo property income against a $1,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in 1965

6.48 Acres lot

$N/A/sqft

$621 monthly HOA

More details about the property

This 560 square foot apartment home has 0 bedrooms and 1.0 bathrooms. This home is located at 1300 Army Navy Dr APT 418, Arlington, VA 22202.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,023 (100%)
Owner Occupied HU	3,391 (16.9%)
Renter Occupied HU	14,315 (71.5%)
Vacant Housing Units	2,317 (11.6%)
Median Home Value	$951,064
Average Home Value	$1,033,433