








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 1300 Army Navy Dr APT 124, Arlington, VA, 22202 earns $1,135/mo cash flow from $2,838/mo rent with a $1,394/mo payment. Total monthly income totals $2,838/mo, and annual cash flow totals $13,624/yr on $94,440 capital. ROI tracks 34.34% on current figures, and rental yield reads 11.95% at a $284,888 purchase. Equity gained on principal adds $1,838/yr, and 5% annual appreciation supports $78,709 over five years. Five-year ROI reaches 179.96% and total cumulative return in cash sums $169,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,838/mo property income instead of your personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,023 (100%) |
| Owner Occupied HU | 3,391 (16.9%) |
| Renter Occupied HU | 14,315 (71.5%) |
| Vacant Housing Units | 2,317 (11.6%) |
| Median Home Value | $951,064 |
| Average Home Value | $1,033,433 |
Residential
18,197
Single Family
2,333
Multi-Family
15,864
Businesses
1,041
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mr. Jay D'Alessandro • eXp Realty LLC
Mls Name: Bright MLS
Mls ID: #VAAR2066486