130 Silver RoadHarrisvilleNH03450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 130 Silver Road, Harrisville, NH, 03450 priced at $1,179,000 pairs $3,130/mo rent with after a $5,771/mo payment. Total monthly income equals $3,130/mo. Return on cash invested is 5.38% in year one, and rental yield stands at 3.19% on a $1,179,000 basis. Equity gained on principal adds $7,608/yr, and 5% annual appreciation accumulates to $325,736 by year five. Five-year ROI measures 25.5% and total cumulative return in cash reaches $97,398. For financing, Ziffy Mortgage’s DSCR program evaluates $3,130/mo property income against a $5,771/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1934
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03450, Harrisville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 700 (100%) |
| Owner Occupied HU | 400 (57.1%) |
| Renter Occupied HU | 67 ( 9.6%) |
| Vacant Housing Units | 233 (33.3%) |
| Median Home Value | $499,200 |
| Average Home Value | $590,869 |
Housing Distribution
Address Breakdown
Residential
363
Single Family
363
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Goodell • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5074174