65 Sullivan StreetKeeneNH03431
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 65 Sullivan Street, Keene, NH, 03431 in Keene is straightforward: $342,000 in, $2,844/mo in rent, $552/mo out after debt service. The 9.98% gross yield and 1.85 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $94,488 by year five. With $3,150/yr in principal equity, the total cumulative return is projected at $165,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.0% |
| Monthly Cash Flow | $552 | $300 |
City averages based on Keene market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,844 |
| Total Monthly Debt Service | $2,156 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03431, Keene, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,799 (100%) |
| Owner Occupied HU | 5,999 (50.8%) |
| Renter Occupied HU | 4,890 (41.4%) |
| Vacant Housing Units | 910 ( 7.7%) |
| Median Home Value | $311,063 |
| Average Home Value | $330,176 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,154
Multi-Family
1,996
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03431, Keene, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,799 (100%) |
| Owner Occupied HU | 5,999 (50.8%) |
| Renter Occupied HU | 4,890 (41.4%) |
| Vacant Housing Units | 910 ( 7.7%) |
| Median Home Value | $311,063 |
| Average Home Value | $330,176 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,154
Multi-Family
1,996
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Eaton • H. G. Johnson Real Estate
Mls Name: PrimeMLS
Mls ID: #5054168