130 S Estes DrChapel HillNC27514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chapel Hill at 130 S Estes Dr, Chapel Hill, NC, 27514 priced at $115,000 converts $1,351/mo rent into $314/mo cash flow after a $563/mo obligation. Total monthly income equals $1,351/mo, and annual cash flow totals $3,773/yr on $38,123 invested. Return on cash invested prints 29.81% in year one, and rental yield reads 14.1% against a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation compiles into $31,772 by year five. Five-year ROI reaches 159.68% and total cumulative return in cash sums $60,873. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,351/mo property income covering a $563/mo payment, not borrower’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27514, Chapel Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,330 (100%) |
| Owner Occupied HU | 5,158 (41.8%) |
| Renter Occupied HU | 6,282 (50.9%) |
| Vacant Housing Units | 890 ( 7.2%) |
| Median Home Value | $668,099 |
| Average Home Value | $737,569 |
Housing Distribution
Address Breakdown
Residential
12,481
Single Family
9,162
Multi-Family
3,319
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Gordon • Real Broker, LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10093352
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.