130 Rainier RdMc GaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mc Gaheysville at 130 Rainier Rd, Mc Gaheysville, VA, 22840 priced at $574,900 pairs $3,810/mo rent with $373/mo cash flow after a $2,814/mo payment. Total monthly income equals $3,810/mo, and annual cash flow comes to $4,478/yr on $189,142 invested. Return on cash invested is 22.43% in year one, and rental yield stands at 7.95% on a $574,900 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,834 by year five. Five-year ROI measures 116.05% and total cumulative return in cash reaches $219,495. For financing, Ziffy Mortgage’s DSCR program evaluates $3,810/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Thorpe • ERA Valley Realty
Mls Name: CAAR
Mls Provider:
Mls ID: #665258