4021 Buck Run Ct, Rockingham, VA, 22802 | $611/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4021 Buck Run Ct, Rockingham, VA, 22802 | $611/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2261 sft

470 Callaway Cir, Harrisonburg, VA, 22801

3 Bed
3 Bath
2484 sft

640 Greenwood St, Rockingham, VA, 22801

3 Bed
3 Bath
2180 sft

3381 Monterey Dr, Harrisonburg, VA, 22801

4 Bed
3 Bath
2968 sft

120 Jessica Dr, Penn Laird, VA, 22846

Nearby investment properties with comparable prices

5 Bed
3 Bath
2518 sft

1213 S Dogwood Dr, Harrisonburg, VA, 22801

3 Bed
3 Bath
2187 sft

116 Hollen Mill Ct, Bridgewater, VA, 22812

3 Bed
3 Bath
2164 sft

80 Grinding Mill Ln, Verona, VA, 24482

3 Bed
3 Bath
1976 sft

655 Greenwood St, Harrisonburg, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockingham at 4021 Buck Run Ct, Rockingham, VA, 22802 offers $3,239/mo rent that, after a $2,104/mo payment, leaves $611/mo cash flow. Total monthly income is $3,239/mo, and annual cash flow is $7,331/yr on $142,512 cash. Return on cash invested measures 25.05% in year one, and rental yield stands at 9.04% at a $429,900 entry. Equity gained on principal adds $2,774/yr while 5% annual appreciation compounds into $118,773 by year five. Five-year ROI records 130.32% and total cumulative return in cash reaches $185,719. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,239/mo property income versus a $2,104/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

0.31 Acres lot

$N/A/sqft

$700 annually HOA

More details about the property

Welcome Home ! Nestled in a cul-de-sac, As you step inside, youll be greeted by an abundance of natural light flooding through large windows, creating a warm and inviting atmosphere. The elegant marble flooring graces the first main level. The main floor includes a formal dining room, ideal for hosting gatherings, and a special kitchen with direct access to a charming back porch, perfect for outdoor meals and relaxation. With 3 bedrooms and 3 full baths, theres ample room for everyone. The versatile garage space, currently used as an office, boasts multiple windows and a walk-in closet, adding extra functionality to the home. Situated in a desirable neighborhood, this property offers the ideal blend of convenience with easy access to local amenities, parks, schools & just minutes from I-81, making commuting a breeze. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,770 (100%)
Owner Occupied HU	6,055 (51.4%)
Renter Occupied HU	5,094 (43.3%)
Vacant Housing Units	621 ( 5.3%)
Median Home Value	$337,373
Average Home Value	$376,202