130 Oliver Ln, Grass Valley, CA, 95945 | $914/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2329 sft

12015 Alta Sierra Dr, Grass Valley, CA, 95949

3 Bed
3 Bath
2238 sft

6031 Arrowhead Ct, Foresthill, CA, 95631

4 Bed
2 Bath
2120 sft

612 Red Bud Ln, Meadow Vista, CA, 95722

5 Bed
3 Bath
3221 sft

11447 Madrone Ct, Auburn, CA, 95602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1522 sft

12044 Francis Dr, Grass Valley, CA, 95949

4 Bed
3 Bath
1767 sft

13966 Mill Creek Ln, Grass Valley, CA, 95945

3 Bed
2 Bath
1876 sft

6414 Big Oak Ln, Browns Valley, CA, 95918

3 Bed
2 Bath
1864 sft

12191 Loma Rica Dr, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 130 Oliver Ln, Grass Valley, CA, 95945 priced at $599,500 pairs $4,711/mo rent with $914/mo cash flow after a $2,934/mo payment. Total monthly income equals $4,711/mo, and annual cash flow comes to $10,965/yr on $197,236 invested. Return on cash invested is 25.62% in year one, and rental yield stands at 9.43% on a $599,500 basis. Equity gained on principal adds $3,868/yr, and 5% annual appreciation accumulates to $165,631 by year five. Five-year ROI measures 133.62% and total cumulative return in cash reaches $263,555. For financing, Ziffy Mortgage’s DSCR program evaluates $4,711/mo property income against a $2,934/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2018

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818