13 The DownsTuscaloosaAL35401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at 13 The Downs, Tuscaloosa, AL, 35401 priced at $362,500 pairs $2,148/mo rent with $102/mo cash flow after a $1,774/mo payment. Total monthly income equals $2,148/mo, and annual cash flow comes to $1,226/yr on $120,169 invested. Return on cash invested is 20.93% in year one, and rental yield stands at 7.11% on a $362,500 basis. Equity gained on principal adds $2,339/yr, and 5% annual appreciation accumulates to $100,152 by year five. Five-year ROI measures 107.63% and total cumulative return in cash reaches $129,338. For financing, Ziffy Mortgage’s DSCR program evaluates $2,148/mo property income against a $1,774/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35401, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,493 (100%) |
| Owner Occupied HU | 4,167 (20.3%) |
| Renter Occupied HU | 12,697 (62.0%) |
| Vacant Housing Units | 3,629 (17.7%) |
| Median Home Value | $225,304 |
| Average Home Value | $305,922 |
Housing Distribution
Address Breakdown
Residential
17,933
Single Family
14,197
Multi-Family
3,736
Businesses
1,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Brooks • Pritchett Moore Real Estate
Mls Name: WAMLS
Mls Provider:
Mls ID: #165140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.