13 Jordan RdCummingtonMA01026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cummington at 13 Jordan Rd, Cummington, MA, 01026 priced at $349,900 pairs $2,420/mo rent with $214/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,420/mo, and annual cash flow comes to $2,571/yr on $115,992 invested. Return on cash invested is 22.13% in year one, and rental yield stands at 8.3% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 114.9% and total cumulative return in cash reaches $133,278. For financing, Ziffy Mortgage’s DSCR program evaluates $2,420/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
5.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01026, Cummington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 627 (100%) |
| Owner Occupied HU | 412 (65.7%) |
| Renter Occupied HU | 79 (12.6%) |
| Vacant Housing Units | 136 (21.7%) |
| Median Home Value | $495,000 |
| Average Home Value | $516,990 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
427
Multi-Family
25
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Osborne • ASHMERE REALTY, INC.
Mls Name: BCMLS
Mls ID: #248577