13 Iliau Way APT 18BWailukuHI96793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wailuku at 13 Iliau Way APT 18B, Wailuku, HI, 96793 with 5% annual appreciation on a $692,860 basis while $4,327/mo rent supports operations. Total monthly income totals $4,327/mo and a $3,391/mo payment preserves $295/mo for cash returns. Annual cash flow comes to $3,537/yr on $227,951 deployed, and return on cash invested reaches 21.61% in year one. Equity gained on principal adds $4,471/yr, and five-year appreciation sums $191,424 alongside rental yield of 7.49%. Five-year ROI measures 111.44% and total cumulative return in cash totals $254,034.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,327/mo property income versus a $3,391/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2005
13.76 Acres lot
$N/A/sqft
$87 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96793, Wailuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,627 (100%) |
| Owner Occupied HU | 7,151 (61.5%) |
| Renter Occupied HU | 3,348 (28.8%) |
| Vacant Housing Units | 1,128 ( 9.7%) |
| Median Home Value | $851,285 |
| Average Home Value | $895,411 |
Housing Distribution
Address Breakdown
Residential
10,390
Single Family
9,083
Multi-Family
1,307
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Cobb RS-82029 • Real Broker LLC
Mls Name: RAM
Mls Provider:
Mls ID: #403192
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved