13 Hilltop Drive UNIT 13SandwichMA02563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandwich at 13 Hilltop Drive UNIT 13, Sandwich, MA, 02563 generates $3,563/mo in rent and, after a $2,203/mo payment, leaves $726/mo in cash flow. Total monthly income is $3,563/mo, and annual cash flow is $8,715/yr on $149,175 invested. Return on cash invested sits at 25.75% in year one, and rental yield is 9.5% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 134.34% and total cumulative return in cash sums $200,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,563/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02563, Sandwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,968 (100%) |
| Owner Occupied HU | 3,624 (72.9%) |
| Renter Occupied HU | 569 (11.5%) |
| Vacant Housing Units | 775 (15.6%) |
| Median Home Value | $693,246 |
| Average Home Value | $770,491 |
Housing Distribution
Address Breakdown
Residential
4,305
Single Family
4,045
Multi-Family
260
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa M Menard • Gibson Sotheby's International Realty
Mls Name: CCIMLS
Mls ID: #22505833