13 Harden Dr, Merigold, MS, 38759 | $1,487/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3934 sft

9 Christy Dr, Cleveland, MS, 38732

5 Bed
5 Bath
5319 sft

874 McKnight Rd, Cleveland, MS, 38732

- Bed
4 Bath
4396 sft

119 McCain Rd, Cleveland, MS, 38732

5 Bed
4 Bath
3911 sft

462 Cleveland Crossing Rd, Cleveland, MS, 38732

Nearby investment properties with comparable prices

4 Bed
3 Bath
2600 sft

35 Caroline Cv, Cleveland, MS, 38732

3 Bed
3 Bath
2864 sft

243 Mallette Jones Rd, Cleveland, MS, 38732

5 Bed
4 Bath
3128 sft

361 Laughlin Rd, Boyle, MS, 38730

- Bed
- Bath
- sft

301 Mockingtrail Ln, Cleveland, MS, 38732

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Merigold at 13 Harden Dr, Merigold, MS, 38759 priced at $495,000 converts $4,536/mo rent into $1,487/mo cash flow after a $2,423/mo obligation. Total monthly income equals $4,536/mo, and annual cash flow totals $17,847/yr on $164,093 invested. Return on cash invested prints 30.79% in year one, and rental yield reads 11% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 161.14% and total cumulative return in cash sums $264,418. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,536/mo property income covering a $2,423/mo payment, not borrower’s personal income.

Single Family

Built in 2012

2 Acres lot

$N/A/sqft

No HOA