13 Epping DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 13 Epping Dr, Bella Vista, AR, 72714 listed at $356,725 pairs $2,274/mo rent with a $1,746/mo payment to leave $130/mo cash flow. Total monthly income runs $2,274/mo, and annual cash flow reaches $1,556/yr on $118,254 cash to close. Return on cash invested measures 21.22% in year one, and rental yield registers 7.65% at a $356,725 basis. Equity gained on principal adds $2,302/yr, and annual property appreciation at 5% supports $98,557 by year five. Five-year ROI tracks 109.67% and total cumulative return in cash totals $129,685. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,274/mo property income relative to a $1,746/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Kuhlman • NextHome NWA Pro Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1308403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.