13 Elm Street, Epping, NH, 03042 | $221/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13 Elm Street, Epping, NH, 03042 | $221/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1313 sft

2 Country Hollow Ln UNIT 2, Haverhill, MA, 01832

2 Bed
2 Bath
1510 sft

10 Country Hill Ln #19, Haverhill, MA, 01832

2 Bed
2 Bath
1509 sft

8 Country Hill Ln UNIT 8, Haverhill, MA, 01832

2 Bed
2 Bath
1616 sft

4 Country Meadow Rd #4, Haverhill, MA, 01832

Nearby investment properties with comparable prices

2 Bed
1 Bath
1282 sft

1325 Candia Road UNIT 7, Manchester, NH, 03109

2 Bed
1 Bath
1355 sft

493 Manchester Street UNIT 1, Manchester, NH, 03103

2 Bed
2 Bath
1070 sft

6 Crestview Circle #143, Londonderry, NH, 03053

2 Bed
2 Bath
924 sft

56 Nelson Street, Salem, NH, 03079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Epping at 13 Elm Street, Epping, NH, 03042 at $325,000 posts ROI 22.37% with $221/mo cash flow from $2,400/mo rent. Total monthly income equals $2,400/mo, and annual cash flow records $2,655/yr on $107,738 to close. Return on cash invested measures 22.37% and rental yield reads 8.86% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 116.76% and total cumulative return in cash totals $125,797.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1900

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

This is a small bungalow that includes a detached garage. It requires work, including visible water damage in some ceilings. The foundation type is unknown, it has very low ceilings throughout. it is situated on a .34 acre lot and includes some out buildings, serviced by town water and sewer. the property is conveniently located close to route 125 and and easy access to the intersection of Route 125 and 101 for easy commuting. This presents a great opportunity for a buyer ready to take on a project and transform this space. bring your ideas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03042, Epping, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,367 (100%)
Owner Occupied HU	2,607 (77.4%)
Renter Occupied HU	567 (16.8%)
Vacant Housing Units	193 ( 5.7%)
Median Home Value	$545,500
Average Home Value	$580,644